Enter Password

This calculator is password protected. Please enter the password to continue.

← Visit Our Main Site

Apartment Real Estate Investment Calculator

Acquisition & Loan

$
$

Income

$
$
$
$

Expenses

$
$
$
$
$

Cash Flow

Cap Rate

COC Return

Total Investment

Income & Expenses

Gross Scheduled Income
Gross Operating Income
Total Expenses
Net Operating Income (NOI)
Mortgage Payment

Loan Details

Loan Amount
Total Investment

10-Year Projections

Year Rental Income Expenses NOI Debt Service Cash Flow